{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Sheet2"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":71,"n_cols":5,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
["3Bet PF"]
[{"$f":"NORMINV(RAND(), 0.0634, 0.0212)","v":0.05226959166},null,null,"среднее",{"$f":"AVERAGE(A2:A1000)","v":0.06234637535}]
[0.08565204925,null,null,"дисперсия",{"$f":"VAR(A2:A1000)","v":0.000352209123}]
[0.0643651599,null,null,"a+b",{"$f":"E2 * (1-E2) / E3","v":165.9789625}]
[0.04328248143,null,null,"a",{"$f":"E2 * E4","v":10.3481867}]
[0.04289691507,null,null,"b",{"$f":"(1-E2) * E4","v":155.6307758}]
[0.06148951877,null,null,"проверка",{"$f":"E5/(E5+E6)","v":0.06234637535}]
[0.05452792325]
[0.08789128511]
[0.08177327521]
[0.05453636181]
[0.0671185943]
[0.06518949795]
[0.06058265046]
[0.07708690009]
[0.05213568594]
[0.07832694279]
[0.03958803176]
[0.02894653052]
[0.05808474009]
[0.07424350259]
[0.06394110564]
[0.08597117699]
[0.06222628793]
[0.05172817531]
[0.05363391627]
[0.02707989751]
[0.07574277791]
[0.08056620243]
[0.05639238245]
[0.06419606067]
[0.05826938082]
[0.07629010276]
[0.05648273704]
[0.09030303672]
[0.06542648014]
[0.09910890056]
[0.06236270646]
[0.06877957225]
[0.06068506349]
[0.04094218339]
[0.07022694149]
[0.07263757901]
[0.08201598546]
[0.08069887432]
[0.03485643279]
[0.0418334821]
[0.07168443732]
[0.08921037049]
[0.08686103661]
[0.03917933485]
[0.05907510657]
[0.05729315304]
[0.06184999963]
[0.02436581313]
[0.01557914184]
[0.03281286774]
[0.07960116212]
[0.08574986392]
[0.0314793278]
[0.07083045026]
[0.05741497796]
[0.05669843569]
[0.05922728036]
[0.06696538577]
[0.08214783353]
[0.09774160247]
[0.08611507679]
[0.02944264035]
[0.05827212384]
[0.05226377271]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}