{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":26,"n_cols":8,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"Frequency","Red","Blue","Bronze","Silver","Gold","Platinum"]
[null,1.0,50.0,100.0,250.0,500.0,750.0,1000.0]
[null,500.0,0.65,2.05,5.3,13.5,34.35,103.7]
[null,700.0,0.39,1.23,3.18,8.1,20.61,62.22]
[null,1300.0,0.13,0.41,1.06,2.7,6.87,20.74]
[null,1500.0,0.12,0.37,0.95,2.43,6.18,18.67]
[null,1800.0,0.09,0.29,0.74,1.89,4.81,14.52]
[null,2000.0,0.08,0.25,0.64,1.62,4.12,12.44]
[null,2199.0,0.07,0.21,0.53,1.35,3.44,10.37]
[null,"акция",{"$f":"1000/40000","v":0.025},{"$f":"1000/20000","v":0.05},{"$f":"1000/8000","v":0.125},{"$f":"1000/4000","v":0.25},{"$f":"1000/2000","v":0.5},{"$f":"1000/1000","v":1}]
[null,"ценность сунд",{"$f":"(C6*B6+C7*B7+C8*B8+C9*B9+C10*B10+C11*B11+C12*B12+C13*B13)/10000","v":0.147293},{"$f":"(D6*B6+D7*B7+D8*B8+D9*B9+D10*B10+D11*B11+D12*B12+D13*B13)/10000","v":0.455779},{"$f":"(E6*B6+E7*B7+E8*B8+E9*B9+E10*B10+E11*B11+E12*B12+E13*B13)/10000","v":1.170647},{"$f":"(F6*B6+F7*B7+F8*B8+F9*B9+F10*B10+F11*B11+F12*B12+F13*B13)/10000","v":2.968565},{"$f":"(G6*B6+G7*B7+G8*B8+G9*B9+G10*B10+G11*B11+G12*B12+G13*B13)/10000","v":7.501556},{"$f":"(H6*B6+H7*B7+H8*B8+H9*B9+H10*B10+H11*B11+H12*B12+H13*B13)/10000","v":22.519063}]
[]
[]
[null,null,"Red","Blue","Bronze","Silver","Gold","Platinum"]
[null,"рейк/сундук",2.8,6.75,23.5,68.0,180.0,"хз"]
[null,"рейкбек",{"$f":"C15/C19","v":0.05260464286},{"$f":"D15/(D19)","v":0.06752281481},{"$f":"E15/E19","v":0.04981476596},0.04365536765,0.04167531111,"#VALUE!"]
[null,"рейкбек+акция",{"$f":"(C14+C15)/C19","v":0.06153321429},0.07493022222,0.05513391489,0.04733183824,0.04445308889,"#VALUE!"]
[]
[]
[null,null,"Red Chest","Blue Chest","Bronze Chest","Silver Chest","Gold Chest","Platinum Chest"]
[null,null,"1 in 40,000","1 in 20,000","1 in 8,000","1 in 4,000","1 in 2,000","1 in 1,000"]
[null,null,{"$f":"1000/40000","v":0.025},{"$f":"1000/20000","v":0.05},{"$f":"1000/8000","v":0.125},{"$f":"1000/4000","v":0.25},{"$f":"1000/2000","v":0.5},{"$f":"1000/1000","v":1}]