{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":28,"n_cols":8,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
["Наименование ","Ваирант 1","Ваирант 2","Ваирант 3","Ваирант 4","Ваирант 5","Ваирант 6","Ваирант 7"]
["Банкрол, у.е",500,500,500,500,500,500,500]
["Процент ставки (от банкрола)",0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["Кол-во  у.е.,  на 1 событие",{"$f":"B2*B3","v":10},10,10,10,10,10,10]
["Коэффициент ставки",2.1,2,1.9,1.8,1.7,1.6,1.5]
["Кол-во ставок в месяц",50,50,50,50,50,50,50]
["Ко-во выигравших ставок",30,30,30,30,30,30,30]
["Сумма всех ставок",{"$f":"B4*B6","v":500},500,500,500,500,500,500]
["Сумма выигравших ставок",{"$f":"B7*B5*B4","v":630},600,570,540,510,480,450]
["Профит",{"$f":"B9-B8","v":130},100,70,40,10,-20,-50]
["ROI",{"$f":"B10/B8","v":0.26},0.2,0.14000000000000001,0.08,0.02,-0.04,-0.1]
["Курс $",79,79,79,79,79,79,79]
["Итого в месяц, руб",{"$f":"B10*B12","v":10270},7900,5530,3160,790,-1580,-3950]
[]
[]
["Наименование ","Ваирант 1","Ваирант 2","Ваирант 3","Ваирант 4","Ваирант 5","Ваирант 6","Ваирант 7"]
["Банкрол, у.е",3000,3000,3000,3000,3000,3000,3000]
["Процент ставки (от банкрола)",0.02,0.02,0.02,0.02,0.02,0.02,0.02]
["Кол-во  у.е.,  на 1 событие",{"$f":"B17*B18","v":60},60,60,60,60,60,60]
["Коэффициент ставки",2.1,2,1.9,1.8,1.7,1.6,1.5]
["Кол-во ставок в месяц",50,50,50,50,50,50,50]
["Ко-во выигравших ставок",30,30,30,30,30,30,30]
["Сумма всех ставок",{"$f":"B19*B21","v":3000},3000,3000,3000,3000,3000,3000]
["Сумма выигравших ставок",{"$f":"B22*B20*B19","v":3780},3600,3420,3240,3060,2880,2700]
["Профит",{"$f":"B24-B23","v":780},600,420,240,60,-120,-300]
["ROI",{"$f":"B25/B23","v":0.26},0.2,0.14000000000000001,0.08,0.02,-0.04,-0.1]
["Курс $",79,79,79,79,79,79,79]
["Итого в месяц, руб",{"$f":"B25*B27","v":61620},47400,33180,18960,4740,-9480,-23700]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}