{"text_format":"2","workbook":"xls","n_sheets":5,"sheets":["NOTES","Sklansky-Chubukov","Nash","SAGE","Three-Bet Shove Math"],"not_rendered":{"charts":0,"images":2,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"NOTES","index":0,"n_rows":9,"n_cols":1,"rows_kept":9,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["ENDGAME EXCEL SHEET version 1.0"]
["by \"Insane Steve\" Balog"]
[]
["In each table, the beige boxes are the boxes that require input. All other boxes are calculated for you."]
["When entering hands, tens are to be entered as \"T\", not \"10\", and the higher numbered card should appear first (\"J9\", not \"9J\")."]
[]
["Original S-C table by David Sklansky and Victor Chubukov"]
["Original Nash table by John Nash and ?"]
["Original SAGE Table by Lee Jones"]

{"sheet":"Sklansky-Chubukov","index":1,"n_rows":169,"n_cols":11,"rows_kept":169,"cut":false,"hidden":false,"merged":[[5,7,6,8],[5,6,6,6]],"flags":["formulas_cached_only"]}
["AA",1,1224,0.5,"Inf",null,"HAND:","K2s",null,"(Note, put \"o\" or \"s\" after non-pair hands to denote suitedness)"]
[22,709,516,0.467553,48.054119,null,"EFFECTIVE STACK:",1130,null,"(This is the smaller of the two players' stacks)"]
[33,455,770,0.454268,65.440821,null,"BIG BLIND:",100,null,"(Value of the big blind at the current blind levels)"]
[44,275,950,0.431528,81.97959,null,"BB EFFECTIVE:",11.3,null,"(The Oracle does this for you, it's just effective/BB)"]
[55,153,1072,0.389493,98.629873]
[66,103,1122,0.355264,115.348532,null,"IS SHOVING UNEXPLOITABLE?!","YES",null,26.730843,"(Biggest stack you can shove unexpolitably, in small blinds)"]
[77,61,1164,0.285621,134.847705]
[88,41,1184,0.226651,159.296894]
[99,31,1194,0.197142,191.413933,null,"Instructions:","Fill in the three beige boxes with the appropriate values and the ORACLE OF UNEXPLOITABILITY ™"]
["32o",1225,0,0.323032,1.825374,null,null,"will tell you, in no uncertain terms, whether a shove is unexploitable or not."]
["32s",1225,0,0.359844,2.567461]
["42o",1225,0,0.331998,1.976146]
["42s",1225,0,0.36829,2.796223]
["43o",1225,0,0.351459,2.366073]
["43s",1225,0,0.386419,3.402163]
["52o",1225,0,0.342846,2.181602]
["52s",1225,0,0.378493,3.114999]
["53o",1225,0,0.362648,2.640274]
["53s",1225,0,0.39693,3.851054]
["54o",1225,0,0.381553,3.221293]
["54s",1225,0,0.414534,4.850294]
["62o",1225,0,0.340751,2.139745]
["62s",1225,0,0.37669,3.054809]
["63o",1225,0,0.360776,2.591343]
["63s",1225,0,0.395336,3.777173]
["64o",1225,0,0.380105,3.170312]
["64s",1225,0,0.413333,4.769221]
["65o",1225,0,0.399443,3.972305]
["65s",1159,66,0.418775,6.207388]
["72o",1225,0,0.345836,2.243309]
["72s",1225,0,0.381559,3.221509]
["73o",1225,0,0.366023,2.731972]
["73s",1225,0,0.400359,4.018033]
["74o",1225,0,0.385498,3.366747]
["74s",1198,27,0.412623,5.109201]
["75o",1225,0,0.40512,4.269797]
["75s",1115,110,0.414674,6.59416]
["76o",1164,61,0.410142,5.439126]
["76s",1045,180,0.418616,8.318417]
["82o",1225,0,0.368277,2.795837]
["82s",1207,18,0.398164,4.129509]
["83o",1225,0,0.374838,2.994827]
["83s",1201,24,0.403003,4.463809]
["84o",1225,0,0.394468,3.737896]
["84s",1145,80,0.409633,5.692773]
["85o",1197,28,0.407938,4.81223]
["85s",1039,186,0.406723,7.239171]
["86o",1087,138,0.402754,6.099835]
["86s",969,256,0.410324,8.994746]
["87o",976,249,0.396225,7.505732]
["87s",945,280,0.422015,11.110552]
["92o",1215,10,0.388261,3.585219]
["92s",1153,72,0.406646,5.359298]
["93o",1200,25,0.393756,4.000304]
["93s",1121,104,0.409454,6.058991]
["94o",1201,24,0.400861,4.345783]
["94s",1063,162,0.403925,6.583641]
["95o",1133,92,0.406508,5.650827]
["95s",970,255,0.403431,8.261043]
["96o",987,238,0.393276,7.074151]
["96s",878,347,0.401527,10.097673]
["97o",873,352,0.384566,8.570963]
["97s",853,372,0.412903,12.251417]
["98o",841,384,0.394874,10.271257]
["98s",841,384,0.427277,15.293343]
["A2o",240,985,0.355839,45.172344]
["A2s",207,1018,0.366815,58.141993]
["A3o",220,1005,0.351305,48.445438]
["A3s",195,1030,0.366882,62.275315]
["A4o",202,1023,0.347061,51.93949]
["A4s",183,1042,0.366358,66.650529]
["A5o",181,1044,0.340952,56.542087]
["A5s",171,1054,0.367031,72.292128]
["A6o",171,1054,0.329477,56.15123]
["A6s",159,1066,0.352858,70.744533]
["A7o",155,1070,0.329722,62.747746]
["A7s",147,1078,0.356565,79.175905]
["A8o",141,1084,0.332789,70.956513]
["A8s",135,1090,0.361211,89.865649]
["A9o",129,1096,0.339884,81.716196]
["A9s",123,1102,0.367405,104.124788]
["AJo",105,1120,0.379834,136.31047]
["AJs",96,1129,0.401528,183.221336]
["AKo",79,1146,0.433132,331.887184]
["AKs",75,1150,0.457697,554.509992]
["AQo",93,1132,0.403144,192.670217]
["AQs",84,1141,0.424149,274.211191]
["ATo",117,1108,0.362908,106.264712]
["ATs",108,1117,0.385544,138.913083]
["J2o",1129,96,0.42042,6.885765]
["J2s",891,334,0.412488,11.138727]
["J3o",1047,178,0.415307,7.914721]
["J3s",792,433,0.39877,12.040344]
["J4o",947,278,0.405076,8.906238]
["J4s",751,474,0.396332,12.955471]
["J5o",855,370,0.395413,9.987293]
["J5s",686,539,0.388455,14.048416]
["J6o",755,470,0.378294,10.780675]
["J6s",648,577,0.383218,14.718597]
["J7o",657,568,0.368521,12.666038]
["J7s",624,601,0.393116,17.194521]
["J8o",613,612,0.374112,14.867761]
["J8s",609,616,0.406766,20.636243]
["J9o",597,628,0.38947,17.79938]
["J9s",597,628,0.422213,25.712524]
["JJ",19,1206,0.201104,319.213589]
["JTo",585,640,0.411106,23.085252]
["JTs",570,655,0.440073,36.106522]
["K2o",555,670,0.389958,19.999415]
["K2s",394,831,0.367883,26.730843]
["K3o",508,717,0.383123,21.392219]
["K3s",379,846,0.369025,28.381805]
["K4o",458,767,0.373684,22.845021]
["K4s",367,858,0.371425,30.163283]
["K5o",408,817,0.363569,24.680974]
["K5s",349,876,0.371933,32.303331]
["K6o",368,857,0.355714,26.675708]
["K6s",337,888,0.37594,34.890001]
["K7o",344,881,0.353033,28.541184]
["K7s",325,900,0.378587,37.330652]
["K8o",324,901,0.351582,30.473887]
["K8s",307,918,0.378141,39.91081]
["K9o",301,924,0.361114,35.754152]
["K9s",295,930,0.392879,47.812358]
["KJo",277,948,0.391325,50.838788]
["KJs",265,960,0.419399,72.621257]
["KK",7,1218,0.226177,953.995465]
["KQo",265,960,0.400723,58.771664]
["KQs",256,969,0.4295,86.627695]
["KTo",289,936,0.383383,44.946538]
["KTs",277,948,0.411707,62.805558]
["Q2o",975,250,0.428097,11.30295]
["Q2s",591,634,0.380441,16.641032]
["Q3o",857,368,0.415272,12.503232]
["Q3s",568,657,0.380696,17.734011]
["Q4o",748,477,0.400659,13.662167]
["Q4s",547,678,0.381543,18.916352]
["Q5o",652,573,0.386607,15.034981]
["Q5s",514,711,0.379236,20.32186]
["Q6o",566,659,0.37011,16.295139]
["Q6s",499,726,0.382276,21.785164]
["Q7o",520,705,0.359844,17.077335]
["Q7s",484,741,0.381931,22.685237]
["Q8o",479,746,0.363775,19.819326]
["Q8s",469,756,0.394731,26.718552]
["Q9o",459,766,0.377014,23.419539]
["Q9s",457,768,0.40988,32.519706]
["QJo",433,792,0.404082,32.816822]
["QJs",418,807,0.432774,49.51544]
["QQ",13,1212,0.207007,478.008197]
["QTo",445,780,0.398126,29.716401]
["QTs",430,795,0.426952,43.809464]
["T2o",1149,76,0.397258,4.832254]
["T2s",1123,102,0.425488,7.538836]
["T3o",1145,80,0.406672,5.480421]
["T3s",1026,199,0.415998,8.415718]
["T4o",1097,128,0.406874,6.248512]
["T4s",949,276,0.408748,9.260066]
["T5o",1003,222,0.394962,6.920957]
["T5s",886,339,0.401897,9.9469]
["T6o",877,348,0.385581,8.571955]
["T6s",767,458,0.391983,11.921088]
["T7o",765,460,0.374878,10.204755]
["T7s",748,477,0.404171,14.199426]
["T8o",733,492,0.385474,12.156984]
["T8s",733,492,0.418399,17.465705]
["T9o",721,504,0.40219,14.832206]
["T9s",721,504,0.434081,22.491482]
["TT",25,1200,0.198947,239.821017]

{"sheet":"Nash","index":2,"n_rows":74,"n_cols":21,"rows_kept":74,"cut":false,"hidden":false,"merged":[[9,17,10,19],[9,16,10,16]],"flags":["formulas_cached_only"]}
[null,"A","K","Q","J","T","9","8","7","6","5","4","3","2","suited"]
["2",20,11.6,7,4.6,2.9,2.2,1.8,1.6,1.5,1.5,1.4,1.4,20,"offsuit",null,"Your Hand:",22,"offsuit",null,"(You will need to select suited/offsuit from the dropdown table due to the way the table finds the number)"]
["3",20,12.2,7.5,5,3.4,2.5,1.9,1.8,1.7,1.8,1.6,20,1.7,null,null,"Effective Stack:",1000,null,null,"(This is the smaller of the two players' stacks)"]
["4",20,13.1,7.9,5.4,3.8,2.7,2.3,2.1,2,2.1,20,2.2,1.8,"push",null,"Big Blind:",100,null,null,"(Value of the big blind at the current blind levels)"]
["5",20,14.2,8.9,6,4.1,3.5,3,2.6,2.4,20,20,2.4,2,"call",null,"Pushing/Calling?","call",null,null,"(Are you shoving or calling a shove)"]
["6",20,15.1,9.6,6.5,5.7,5.2,7,10.7,20,20,16.3,2.3,2,null,null,""]
["7",20,16.1,10.3,8.5,9,10.8,14.7,20,20,20,13.9,2.5,2.1,null,null,"Effective Stacks:",10]
["8",20,18,13,13.3,17.5,20,20,20,20,18.8,10.1,2.7,2.5,null,null,"Critical Value:",15,null,null,"(the max BB you can shove/call unexploitably against another opponent using Nash)"]
["9",20,20,20,20,20,20,20,20,20,14.4,6.9,4.9,3.7]
["A",20,20,20,20,20,20,20,20,20,20,20,20,20,null,null,"John Nash recommends:","call"]
["J",20,20,20,20,20,20,20,20,18.6,14.7,13.5,10.6,8.5]
["K",20,20,20,20,20,20,20,20,20,20,20,19.9,19.3]
["Q",20,20,20,20,20,20,20,20,20,20,16.3,13.5,12.7,null,null,"Note: Nash does not recommend only playing push/fold over 20 BB effective."]
["T",20,20,20,20,20,20,20,20,20,11.9,10.5,7.7,6.5]
[]
[null,"A","K","Q","J","T","9","8","7","6","5","4","3","2"]
["2",15.8,8.1,5.6,4.2,3.5,3,2.8,2.6,2.7,2.8,2.7,2.6,15]
["3",16.6,8.7,5.9,4.5,3.6,3.1,2.9,2.9,2.9,3.1,3,20,3.3]
["4",18.3,9.1,6.2,4.7,3.8,3.3,3.2,3.2,3.3,3.5,20,3.8,3.4]
["5",20,10.2,6.8,5.1,4,3.7,3.6,3.6,3.7,20,4.6,4,3.6]
["6",20,11,7.3,5.4,4.6,4.2,4.1,4,20,4.9,4.3,3.8,3.3]
["7",20,12.4,8,6.4,5.5,5,4.7,20,5.4,4.8,4.1,3.6,3.3]
["8",20,13.8,9.7,7.6,6.6,6,20,6.5,5.6,4.8,4.1,3.6,3.5]
["9",20,17.1,11.7,9.5,8.4,20,8.2,7,5.8,5,4.3,4.1,3.9]
["A",20,20,20,20,20,20,20,20,20,20,20,20,20]
["J",20,20,19.5,20,18,13.4,10.6,8.8,7,6.9,6.1,5.8,5.6]
["K",20,20,20,20,20,20,17.6,15.2,14.3,13.2,12.1,11.4,10.7]
["Q",20,20,20,20,20,16.1,13,10.5,9.9,8.9,8.4,7.8,7.2]
["T",20,20,15.3,12.7,20,11.5,9.3,7.4,6.3,5.2,5.2,4.8,4.5]
[]
[]
["2",14]
["3",13]
["4",12]
["5",11]
["6",10]
["7",9]
["8",8]
["9",7]
["A",2]
["J",5]
["K",3]
["Q",4]
["T",6]
[]
[null,"A","K","Q","J","T","9","8","7","6","5","4","3","2"]
["2",20,19.3,12.7,8.5,6.5,3.7,2.5,2.1,2,2,1.8,1.7,20]
["3",20,19.9,13.5,10.6,7.7,4.9,2.7,2.5,2.3,2.4,2.2,20,1.4]
["4",20,20,16.3,13.5,10.5,6.9,10.1,13.9,16.3,20,20,1.6,1.4]
["5",20,20,20,14.7,11.9,14.4,18.8,20,20,20,2.1,1.8,1.5]
["6",20,20,20,18.6,20,20,20,20,20,2.4,2,1.7,1.5]
["7",20,20,20,20,20,20,20,20,10.7,2.6,2.1,1.8,1.6]
["8",20,20,20,20,20,20,20,14.7,7,3,2.3,1.9,1.8]
["9",20,20,20,20,20,20,20,10.8,5.2,3.5,2.7,2.5,2.2]
["A",20,20,20,20,20,20,20,20,20,20,20,20,20]
["J",20,20,20,20,20,20,13.3,8.5,6.5,6,5.4,5,4.6]
["K",20,20,20,20,20,20,18,16.1,15.1,14.2,13.1,12.2,11.6]
["Q",20,20,20,20,20,20,13,10.3,9.6,8.9,7.9,7.5,7]
["T",20,20,20,20,20,20,17.5,9,5.7,4.1,3.8,3.4,2.9]
[]
[null,"A","K","Q","J","T","9","8","7","6","5","4","3","2"]
["2",20,10.7,7.2,5.6,4.5,3.9,3.5,3.3,3.3,3.6,3.4,3.3,15]
["3",20,11.4,7.8,5.8,4.8,4.1,3.6,3.6,3.8,4,3.8,20,2.6]
["4",20,12.1,8.4,6.1,5.2,4.3,4.1,4.1,4.3,4.6,20,3,2.7]
["5",20,13.2,8.9,6.9,5.2,5,4.8,4.8,4.9,20,3.5,3.1,2.8]
["6",20,14.3,9.9,7,6.3,5.8,5.6,5.4,20,3.7,3.3,2.9,2.7]
["7",20,15.2,10.5,8.8,7.4,7,6.5,20,4,3.6,3.2,2.9,2.6]
["8",20,17.6,13,10.6,9.3,8.2,20,4.7,4.1,3.6,3.2,2.9,2.8]
["9",20,20,16.1,13.4,11.5,20,6,5,4.2,3.7,3.3,3.1,3]
["A",20,20,20,20,20,20,20,20,20,20,18.3,16.6,15.8]
["J",20,20,20,20,12.7,9.5,7.6,6.4,5.4,5.1,4.7,4.5,4.2]
["K",20,20,20,20,20,17.1,13.8,12.4,11,10.2,9.1,8.7,8.1]
["Q",20,20,20,19.5,15.3,11.7,9.7,8,7.3,6.8,6.2,5.9,5.6]
["T",20,20,20,18,20,8.4,6.6,5.5,4.6,4,3.8,3.6,3.5]

{"sheet":"SAGE","index":3,"n_rows":21,"n_cols":10,"rows_kept":21,"cut":false,"hidden":false,"merged":[[9,6,10,7],[9,5,10,5]],"flags":["formulas_cached_only"]}
[7,26,30,"suited"]
[6,25,29,"offsuit",null,"Your Hand:",33,"offsuit",null,"(You will need to select suited/offsuit from the dropdown table due to the way the table finds the number)"]
[5,24,28,null,null,"Effective Stack:",750,null,null,"(This is the smaller of the two players' stacks)"]
[4,23,26,"push",null,"Big Blind:",100,null,null,"(Value of the big blind at the current blind levels)"]
[3,22,24,"call",null,"Pushing/Calling?","call",null,null,"(Are you shoving or calling a shove)"]
[2,21,17,null,null,""]
[1,17,0,null,null,"Effective Stack (rounded down, max 7):",7,null,null,"Note: This table fails hard for effective stacks > 7 BB. Use Nash instead for these."]
[{"$nulls":5},"Your Power Index:",28]
["2",2,null,null,null,"Critical Power Index:",30]
["3",3,null,null,null,"Lee Jones recommends:","fold",null,null,"WARNING: Insane Steve does not recommend ever folding pairs 7 BB deep."]
["4",4]
["5",5]
["6",6]
["7",7]
["8",8]
["9",9]
["A",15]
["J",11]
["K",13]
["Q",12]
["T",10]

{"sheet":"Three-Bet Shove Math","index":4,"n_rows":45,"n_cols":7,"rows_kept":45,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["NOTE: As of right now you will need Pokerstove (www.pokerstove.com) to run this math. I am working on integrating it into this table."]
[]
["Effective Stack:",1250,null,"(This is the smaller of the two players' stacks)"]
["Big Blind:",50,null,"(Value of the big blind at the current blind levels)"]
["Size of villain's raise preflop:",150,null,"(read the total bet -- for example if villain 3xs at 25/50 this box should read \"150\", not \"100\".)"]
["% villain is raising from the button:",0.7,null,"(How often has villain been raising the button?)"]
["% villain is calling a shove (estimate):",0.199,null,"(What what percentage of his starting range is villain calling your shove?)"]
["Your equity as given by Pokerstove:",0.29412,null,"(Run the numbers, and see what your equity is if called)"]
[""]
["Fold Equity:",143.14285714285714,null,"(The money already in the pot you get if villain folds * the chance he folds)"]
["Equity if called:",-132.10757142857145,null,"(How much you lose (or win) on average when villain calls * the chance he calls)"]
["Total Equity:",11.035285714285692,null,"(your total equity -- just fold equity + call equity)"]
{"$rows_empty":29}
[{"$nulls":6},"A note from Insane Steve:"]
[]
[{"$nulls":6},"While you can use the top x% in Stove to determine a calling range, after the first 12.5% I feel"]
[{"$nulls":6},"it is more accurate to fill in all of the Ax hands and pairs before filling in stuff like JT and Q8s."]