{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Рассчитанные","Текущие"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Рассчитанные","index":0,"n_rows":41,"n_cols":18,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Вид спорта","Турнир",1,2,"Прогноз","Ставка","Коэф.","Выплата","Профит",null,null,"БК","Количество","Оборот","Выплата","Профит","РОИ"]
["Баскетбол","ЧЕ","Израиль","Украина","П2 с уч. ОТ",50,3.4,{"$f":"IF(J2=\"+\",F2*G2,IF(J2=0,F2,0))","v":170},{"$f":"H2-F2","v":120},"+","*","MAR",{"$f":"COUNT(F2:F100000)","v":33},{"$f":"SUM(F2:F2222)","v":1545},{"$f":"SUM(H2:H2222)","v":1719.35},{"$f":"SUM(I2:I2222)","v":174.35},{"$f":"P2/N2","v":0.11284789644012945},"Все ставки"]
["Баскетбол","ЧЕ","Франция","Великобритания","ТБ 145,5",50,1.97,98.5,{"$f":"H3-F3","v":48.5},"+",null,"MAR",{"$f":"COUNTIF(K:K,\"*\")","v":23},{"$f":"SUMIF(K:K,\"*\",F:F)","v":1045},{"$f":"SUMIF(K:K,\"*\",H:H)","v":1282.3499999999999},{"$f":"SUMIF(K:K,\"*\",I:I)","v":237.35000000000002},{"$f":"P3/N3","v":0.22712918660287085},"Мое творчество"]
["Баскетбол","ЧЕ","Италия","Турция","1(+5)",50,1.97,98.5,48.5,"+",null,"MAR",{"$f":"M2-M3","v":10},{"$f":"N2-N3","v":500},437,-63.000000000000028,{"$f":"P4/N4","v":-0.12600000000000006},"Плагиат"]
["Баскетбол","ЧЕ","Литва","Македония","1(-8)",50,1.97,{"$f":"IF(J5=\"+\",F5*G5,IF(J5=0,F5,0))","v":50},0,0,null,"MAR"]
["Баскетбол","ЧЕ","Германия","Бельгия","1(-5)",50,1.97,0,{"$f":"H6-F6","v":-50},"-",null,"MAR"]
["Баскетбол","ЧЕ","Германия","Украина","П2 с уч. ОТ",50,2.74,137,87,"+","*","MAR"]
["Баскетбол","ЧЕ","Бельгия","Великобритания","1(-5,5)",50,1.97,0,-50,"-","*","MAR"]
["Баскетбол","ЧЕ","Франция","Израиль","1(-13,5)",50,1.97,98.5,48.5,"+","*","MAR"]
["Баскетбол","ЧЕ","Черногория","БиГ","ТБ 152,5",50,1.97,0,-50,"-","*","MAR"]
["Баскетбол","ЧЕ","Франция","Израиль","Т1Б 79",30,1.9,57,27,"+","*","MAR"]
["Футбол","отбор к ЧМ","Польша","Черногория","ТБ 2,5",50,2.2999999999999998,0,-50,"-","*","MAR"]
["Баскетбол","ЧЕ","Литва","Латвия","Т2Б 71,5",30,1.9,0,-30,"-","*","MAR"]
["Футбол","отбор к ЧМ","Англия","Молдова","2(+2,5)",30,2.2999999999999998,0,-30,"-","*","MAR"]
["Футбол","отбор к ЧМ","Англия","Молдова","Х",10,14,0,-10,"-","*","MAR"]
["Баскетбол","ЧЕ","Черногория","БиГ","Б. Дубльевич Б 9,5",50,1.9,95,45,"+",null,"MAR"]
["Футбол","отбор к ЧМ","Словения","Албания","Х2",50,2.1,0,-50,"-","*","PIN"]
["Баскетбол","ЧЕ","Испания","Чехия","Я. Веселы Б 12,5",50,2.13,{"$f":"IF(J18=\"+\",F18*G18,IF(J18=0,F18,0))","v":0},{"$f":"H18-F18","v":-50},"-",null,"PIN"]
["Футбол","отбор к ЧМ","Украина","Сан Марино","1(-5)",50,1.9,95,45,"+","*","BC"]
["Баскетбол","ЧЕ","Испания","Чехия","Я. Веселы Б 12,5",50,1.85,0,-50,"-",null,"BC"]
["Баскетбол","ЧЕ","Испания","Словения","1(-7,5)",50,1.91,0,-50,"-",null,"WH"]
["Баскетбол","ЧЕ","Финляндия","Россия","П. Коппонен Б 13,5",50,1.9,{"$f":"IF(J22=\"+\",F22*G22,IF(J22=0,F22,0))","v":0},{"$f":"H22-F22","v":-50},"-",null,"MAR"]
["Баскетбол","ЧЕ","Германия","Великобритания","Э. Кларк Б 11,0",50,1.9,95,45,"+",null,"MAR"]
["Баскетбол","ЧЕ","Украина","Франция","1(+12,5)",50,2.1,{"$f":"IF(J24=\"+\",F24*G24,IF(J24=0,F24,0))","v":105},{"$f":"H24-F24","v":55},"+","*","PIN"]
["Баскетбол","ЧЕ","Италия","Швеция","П2 с уч. ОТ",25,4.4000000000000004,0,-25,"-","*","MAR"]
["Баскетбол","ЧЕ","Италия","Швеция","2(+8,5)",70,2,140,70,"+","*","MAR"]
["Баскетбол","ЧЕ","Россия","Турция","ТБ 148,5",50,1.952,97.6,47.599999999999994,"+","*","MAR"]
["Баскетбол","ЧЕ","Франция","Бельгия","ТБ 141,5",50,1.97,98.5,48.5,"+","*","MAR"]
["Баскетбол","ЧЕ","Сербия","Черногория","ТБ 144,5",50,1.97,98.5,48.5,"+","*","MAR"]
["Баскетбол","ЧЕ","Словения","Польша","ТБ 141,5",50,1.96,0,-50,"-","*","MAR"]
["Баскетбол","ЧЕ","Сербия","Черногория","Н. Бьелица М 10,5",50,1.9,{"$f":"IF(J31=\"+\",F31*G31,IF(J31=0,F31,0))","v":0},{"$f":"H31-F31","v":-50},"-","*","MAR"]
["Баскетбол","ЧЕ","Сербия","Черногория","Н. Недович М 10,5",50,1.85,92.5,42.5,"+","*","BC"]
["Баскетбол","ЧЕ","Франция","Бельгия","Т. Паркер М 16,5",50,1.917,0,-50,"-","*","PIN"]
["Баскетбол","ЧЕ","Словения","Польша","Г. Драгич М 13,5",50,1.855,92.75,42.75,"+","*","PIN"]
[{"$nulls":7},0,0]
[{"$nulls":7},0,0]
[{"$nulls":7},0,0]
[{"$nulls":7},0,0]
[{"$nulls":7},0,0]
[{"$nulls":7},0,0]
[{"$nulls":7},0,0]

{"sheet":"Текущие","index":1,"n_rows":7,"n_cols":18,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
["Вид спорта","Турнир",1,2,"Прогноз","Ставка","Коэф.","БК"]
["Футбол","УПЛ","Карпаты","Шахтер","П1",10,14,"MAR",{"$nulls":8},"mar",550]
["Футбол","УПЛ","Арсенал","Волынь","П2",394.5,4.6500000000000004,"MAR",{"$nulls":8},"pin",200]
["Футбол","отбор к ЧМ","Украина","Англия","П1",95,3,"MAR",{"$nulls":8},"bc",150]
[{"$nulls":16},"wh",50]
[{"$nulls":5},{"$f":"SUM(F2:F4)","v":499.5},{"$nulls":10},"ub",50]
[{"$nulls":17},{"$f":"SUM(R2:R6)","v":1000}]