{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["A","B"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"A","index":0,"n_rows":34,"n_cols":9,"rows_kept":34,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"игрок 1","игрок 2","игрок 3","игрок 4","игрок 5","игрок 6","игрок 7","Total"]
["EV",0.030303030303030304,0.05,0.01,{"$nulls":4},0.0903030303030303]
["D",8,10,1.3,{"$nulls":4},19.3]
["ante$",50,100,25,{"$nulls":4},4.39317652729776]
["Hand час",40,60,200]
["EV$ hand",1.5151515151515151,5,0.25,0,0,0,0,6.765151515151516]
["D$ hand",20000,100000,812.5,0,0,0,0,120812.5]
["SD$ hand",141.4213562373095,316.22776601683796,28.50438562747845,0,0,0,0,347.5809258287917]
["EV$ час",60.60606060606061,300,50,0,0,0,0,410.6060606060606]
["D$ час",800000,6000000,162500,0,0,0,0,6962500]
["SD$ час",894.4271909999159,2449.489742783178,403.11288741492746,0,0,0,0,2638.6549603917524]
["BANK $",13200,20000,3250,{"$nulls":4},36450]
["ROR",0.13532492668427945,0.13531272585220278,0.13532834282330938,{"$nulls":4},0.01686178735704253]
["ROR1",0.05,0.05,0.05,{"$nulls":4},0.05]
["BANK1 $",19771.076484250458,29954.826125527197,4867.940119786624,{"$nulls":4},26745.609296617517]
["nSD",3,3,3,{"$nulls":4},3]
["Z час",490.04999999999984,149.99999999999994,146.24999999999997,{"$nulls":4},92.91739287319075]
["Z $",-29699.999999999993,-44999.999999999985,-7312.5,{"$nulls":4},-38152.444649446494]
["N0 час",1960.2000000000007,599.9999999999999,584.9999999999999,{"$nulls":4},371.669571492763]
[]
[null,"пишем","смотрим"]
[]
[]
[]
[null,"Калькулятор для расчета командных рисков, ну и разных полезных штук."]
[null,"Ни в коем случае не претендую на к-л новизну, об этом писано переписано. Тема для меня имеет чисто теоретический интерес."]
[null,"В приведенном примере: три игрока, играющие в разл. игры со своими EV, D, ante и к-во хендов в час."]
[null,"Bank - банк"]
[null,"Ror - рор))"]
[null,"nSD - к-во СКО"]
[null,"Z - макситмальное \"падение\" в зависимости от nSD за определенное к-во часов и на опред. к-во $."]
[null,"N0 (термин Миши, сам я не знал как назвать)) - время (час) для преодоления nSD."]
[]
[null,"Поиграв с цифрами и правильно распределяя \"ресурсы\" можно увидеть рост EV и падение ROR в нужное для вас направление. А также, что немаловажно, преодолеть nSD за более короткий срок."]

{"sheet":"B","index":1,"n_rows":82,"n_cols":8,"rows_kept":82,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["час",0.997,0.95,0.68,"EV",0.68,0.95,0.997]
[1,-7505.358820569197,-4866.703860177444,-2228.048899785692,410.6060606060606,3049.261020997813,5687.915981389566,8326.570941781318]
[5,-15647.605278778618,-9747.393418175645,-3847.1815575726705,2053.030303030303,7953.2421636332765,13853.45402423625,19753.665884839225]
[10,-20926.418296357355,-12582.258662218033,-4238.099028078714,4106.060606060606,12450.220240199926,20794.379874339247,29138.539508478563]
[15,-24499.309244863638,-14279.84252687879,-4060.3758088939403,6159.090909090909,16378.55762707576,26598.024345060607,36817.491063045454]
[20,-27189.14995149663,-15388.726230290682,-3588.302509084735,8212.121212121212,20012.54493332716,31812.968654533106,43613.39237573906]
[25,-29314.67289072477,-16121.398088766007,-2928.1232868072457,10265.151515151516,23458.42631711028,36651.70111906904,49844.9759210278]
[30,-31039.343480202093,-16586.835047407454,-2134.326614612817,12318.181818181818,26770.690250976455,41223.19868377109,55675.707116565725]
[35,-32460.26767603538,-16849.774410286205,-1239.2811445370426,14371.212121212122,29981.705386961286,45592.19865271045,61202.69191845962]
[40,-33640.715380593494,-16952.396112314855,-264.07684403621533,16424.242424242424,33112.56169252106,49800.8809607997,66489.20022907834]
[45,-34624.634018154036,-16923.998436345115,776.6371454638065,18477.272727272728,36177.90830908165,53878.54389089057,71579.1794726995]
[50,-35444.02144083285,-16785.91328378755,1872.1948732577403,20530.303030303032,39188.41118734832,57846.519344393615,76504.62750143891]
[55,-36123.03344234101,-16554.244517116225,3014.544408108555,22583.333333333336,42152.12225855811,61720.9111837829,81289.70010900768]
[60,-36680.43667154545,-16241.503235575761,4197.430200393937,24636.363636363636,45075.297072333335,65514.23050830304,85953.16394427273]
[65,-37131.15525912048,-15857.638859615672,5415.877539889134,26689.39393939394,47962.91033889874,69236.42673840355,90509.94313790837]
[70,-37487.28963284477,-15410.718341088428,6665.852950667908,28742.424242424244,50818.995534180576,72895.56682593691,94972.13811769325]
[75,-37758.81228017785,-14907.390004967045,7944.032270243752,30795.454545454548,53646.87682066535,76498.29909587614,99349.72137108694]
[80,-37954.05747875084,-14353.21003633894,9247.637406072954,32848.48484848485,56449.33229089674,80050.17973330864,103651.02717572053]
[85,-38080.074992849346,-13752.878278061173,10574.31843672699,34901.51515151515,59228.71186630332,83555.90858109147,107883.10529587965]
[90,-38142.89125270842,-13110.412350290455,11922.0665521275,36954.545454545456,61987.02435696341,87019.50325938137,112051.98216179933]
[95,-38147.7059799696,-12429.278734121144,13289.148511727308,39007.57575757576,64726.00300342421,90444.43024927267,116162.85749512112]
[100,-38099.04275114651,-11712.493147228983,14674.05645668854,41060.606060606064,67447.15566452358,93833.70526844112,120220.25487235864]
[105,-38000.86603883172,-10962.69857134235,16075.46889614701,43113.63636363637,70151.80383112573,97189.97129861508,124228.13876610446]
[110,-37856.673425141256,-10182.226727871945,17492.219969397363,45166.66666666667,72841.11336393598,100515.5600612053,128190.0067584746]
[115,-37669.56913621304,-9373.147100909693,18923.274934393638,47219.69696969697,75516.1190050003,103812.54104030362,132108.96307560697]
[120,-37442.323324040546,-8537.306458451269,20367.710407138,49272.72727272727,78177.74413831654,107082.76100390582,135987.7778694951]
[125,-37177.42033328703,-7676.3610302721645,21824.698272742706,51325.757575757576,80826.81687877244,110327.87618178732,139828.93548480218]
[130,-36877.098355850576,-6791.8029443044215,23293.49246724173,53378.78787878788,83464.08329033403,113549.37870188018,143634.67411342633]
[135,-36543.38228004546,-5884.982126090901,24773.41802786364,55431.818181818184,86090.21833577272,116748.61848972726,147407.01864368183]
[140,-36178.11110964651,-4957.12457814817,26263.86195335016,57484.84848484849,88705.83501634681,119926.82154784515,151147.8080793435]
[145,-35782.961011191386,-4009.3477448346603,27764.265521522066,59537.87878787879,91311.49205423551,123085.10532059224,154858.71858694896]
[150,-35359.46481244417,-3042.6735113264076,29274.117789791344,61590.909090909096,93907.70039202685,126224.4916931446,158541.28299426235]
[155,-34909.02859789736,-2058.0392672851085,30792.950063327145,63643.9393939394,96494.92872455166,129345.9180551639,162196.90738577617]
[160,-34432.94591270214,-1056.3073761448613,32320.331160412417,65696.9696969697,99073.60823352697,132450.24677008425,165826.88530664152]
[165,-33932.409983241465,-38.27332216096693,33855.86333891952,67750,101644.13666108048,135538.27332216097,169432.40998324146]
[170,-33408.52428268458,995.3272458870488,35399.178774458676,69803.0303030303,104206.88183160193,138610.73336017356,173014.5848887452]
[175,-32862.31170749286,2043.8123970249726,36949.93650154279,71856.06060606061,106762.18471057843,141668.30881509624,176574.43291961408]
[180,-32294.722581762617,3106.548581855226,38507.81974547307,73909.09090909091,109310.36207270875,144711.6332363266,180112.90439994444]
[185,-31706.64166736952,4182.945959127392,40072.533585624304,75962.12121212122,111851.70883861813,147741.29646511504,183630.88409161195]
[190,-31098.894326802314,5272.454287182307,41643.80290116691,78015.15151515152,114386.50012913613,150757.84874312073,187129.19735710535]
[195,-30472.251960594353,6374.559298997716,43221.37055858977,80068.18181818182,116914.99307777388,153761.80433736593,190608.615596958]
[200,-29827.43682105963,7488.779493030961,44804.995807121544,82121.21212121213,119437.42843530272,156753.64474939328,194069.86106348387]
[205,-29165.126287604566,8614.663283011105,46394.45285362677,84174.24242424243,121954.03199485809,159733.82156547374,197513.61113608943]
[210,-28485.956675442634,9751.786458795832,47989.52959303428,86227.27272727274,124465.01586151119,162702.75899574964,200940.5021299881]
[215,-27790.526638481533,10899.749917779991,49590.026474041515,88280.30303030304,126970.57958656456,165660.8561428261,204351.1326990876]
[220,-27079.400218015347,12058.17763243422,51195.75548288378,90333.33333333334,129470.91118378291,168608.48903423245,207746.06688468205]
[225,-26353.10958126522,13226.714824611074,52806.53923048736,92386.36363636365,131966.18804223993,171546.0124481162,211125.8368539925]
[230,-25612.15748748269,14405.026321476194,54422.210130435065,94439.39393939394,134456.5777483528,174473.7615573117,214490.94536627055]
[235,-24857.0195140265,15592.795071457076,56042.60965694066,96492.42424242424,136942.23882790783,177392.0534133914,217841.86799887498]
[240,-24088.14607036364,16789.72080157575,57667.58767351515,98545.45454545454,139423.32141739395,180301.18828933334,221179.05516127273]
[245,-23305.964224177602,17995.51880004321,59297.00182426403,100598.48484848485,141899.96787270566,183201.4508969265,224502.9339211473]
[250,-22510.879360574632,19209.918810121962,60930.71698081856,102651.51515151515,144372.31332221173,186093.11149290833,227813.90966360492]
[255,-21703.27669266188,20432.6640230739,62568.60473880968,104704.54545454546,146840.48617028125,188976.42688601703,231112.3676017528]
[260,-20883.52263945309,21663.510159556536,64210.54295856615,106757.57575757576,149304.6085565854,191851.64135559497,234398.6741546046]
[265,-20051.96608507169,22902.224630154233,65856.41534538014,108810.60606060606,151764.796775832,194718.9874910579,237673.17820628383]
[270,-19208.939531515338,24148.585766868564,67506.11106525247,110863.63636363637,154221.16166202025,197578.68696040416,240936.21225878806]
[275,-18354.760155776326,25402.382118371344,69159.524392519,112916.66666666667,156673.80894081434,200430.951214962,244188.09348910965]
[280,-17489.73078084104,26663.41180267163,70816.5543861843,114969.69696969698,159122.83955320966,203275.9821367223,247429.124720235]
[285,-16614.140768992438,27931.481911580806,72477.10459215404,117022.72727272728,161568.34995330052,206113.97263387375,250659.595314447]
[290,-15728.266844880578,29206.40796199882,74141.0827688782,119075.75757575758,164010.43238263697,208945.10718951636,253879.78199639573]
[295,-14832.373854995487,30488.01338959897,75808.40063419343,121128.78787878789,166449.17512338236,211769.56236797682,257089.94961257128]
[300,-13926.7154694466,31776.129080975006,77478.9736313966,123181.81818181819,168884.66273223978,214587.5072826614,260290.35183308297]
[305,-13011.534831316429,33070.592940738556,79152.72071279353,125234.8484848485,171316.97625690346,217399.10402895842,263481.2318010134]
[310,-12087.065158298283,34371.24949042742,80829.56413915311,127287.8787878788,173746.1934366045,220204.5080853302,266662.82273405587]
[315,-11153.530300833387,35677.949496414105,82509.42929366161,129340.9090909091,176172.3888881566,223003.8686854041,269835.3484826516]
[320,-10211.14526053198,36990.549624291816,84192.24450911561,131393.9393939394,178595.63427876317,225797.32916358695,272999.02404841076]
[325,-9260.116672278295,38308.912117471045,85877.94090722037,133446.9696969697,181015.99848671904,228585.02727646835,276154.0560662177]
[330,-8300.643253081449,39632.904497945696,87566.45224897284,135500,183433.54775102716,231367.09550205432,279300.6432530815]
[335,-7332.916220433457,40962.3992873878,89257.71479520906,137553.0303030303,185848.34581085155,234143.66131867282,282438.9768264941]
[340,-6357.119682668388,42297.27374690796,90951.66717648428,139606.0606060606,188260.45403563694,236914.84746521327,285569.2408947896]
[345,-5373.431003579841,43637.40963397709,92648.250271534,141659.0909090909,190669.93154664783,239680.77218420472,288691.61282176164]
[350,-4382.021143341321,44982.69297514619,94347.4070936337,143712.12121212122,193076.83533060874,242441.54944909626,291806.26356758375]
[355,-3383.054977585125,46333.013853327095,96049.08268423931,145765.15151515152,195481.22034606372,245197.28917697596,294913.3580078882]
[360,-2376.6915963259235,47688.26620851,97753.22401334591,147818.18181818182,197883.13962301775,247948.09742785365,298013.0552326896]
[365,-1363.0845842640556,49048.34765089468,99459.77988605341,149871.21212121213,200282.64435637085,250694.0765915296,301105.5088266883]
[370,-342.38228386620176,50413.15928550334,101168.70085487288,151924.24242424243,202679.78399361199,253435.32556298154,304190.86713235104]
[375,685.2719574999937,51782.60554742426,102879.9391373485,153977.27272727274,205074.60631719697,256171.9399071212,307269.2734970455]
[380,1719.7395552123198,53156.59404690923,104593.44853860614,156030.30303030304,207467.15752199994,258904.01201369683,310340.86650539376]
[385,2760.8864687542373,54535.03542361394,106309.18437847364,158083.33333333334,209857.48228819304,261631.63124305275,313405.7801979125]
[390,3808.582995813398,55917.84320933015,108027.1034228469,160136.36363636365,212245.6238498804,264354.8840633971,316464.1442769139]
[395,4862.703578222223,57304.933698612804,109747.16381900338,162189.39393939395,214631.62405978452,267073.8541801751,319516.08430056565]
[400,5923.126618919108,58696.22582675416,111469.32503458922,164242.42424242425,217015.5234502593,269788.62265809433,322561.72186592943]