{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":15,"n_cols":10,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[null,"EV bb/100","1bb$","h/month","ev/month",null,"bb/h","st.dev/h","BR/bb","st.dev/Xh"]
[null,5,1,30000,{"$f":"B3*C3*D3/100","v":1500},null,{"$f":"B3/100*C3","v":0.05},{"$f":"C6/10*C3","v":10},{"$f":"B6/C3*C3","v":5000},{"$f":"H3*SQRT(B9)","v":5477.2255750516615}]
[]
[null,"bankroll","St.Dev/100","ROR","ROR","bankroll"]
[null,5000,100,{"$f":"((H3-G3)/(H3+G3))^(I3/H3)","v":6.7376662529309633E-3},0.01,{"$f":"H3*LOG(E6,(H3-G3)/(H3+G3))","v":4605.1318093139453}]
[]
[null,"К-во сыгр. Рук","EV$"]
[null,300000,{"$f":"B9*G3","v":15000}]
[null,"Ожидаеамые следующие качели (написать любое к-во рук):"]
[null,"99,7% (3 СКО)","95% (2 СКО)","68% (1 СКО)","EV","68% (1 СКО)","95% (2 СКО)","99,7% (3 СКО)"]
[null,{"$f":"E12-3*J3","v":-1431.6767251549827},{"$f":"E12-2*J3","v":4045.548849896677},{"$f":"E12-1*J3","v":9522.7744249483385},{"$f":"C9","v":15000},{"$f":"E12+1*J3","v":20477.225575051663},{"$f":"E12+2*J3","v":25954.451150103323},{"$f":"E12+3*J3","v":31431.676725154983}]
[]
[null,"Пишем"]
[null,"Смотрим"]