{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Лист1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":85,"n_cols":12,"rows_kept":85,"cut":false,"hidden":false,"merged":[]}
["Дата","Команда","Ставка","КФ / СР","Оборот / ROI","Прибыль","Убыток","Дата","Прибыль","КФ / СР","Оборот","ROI"]
[null,null,null,{"$f":"AVERAGE(D4:D995)","v":5.93756097560975},{"$f":"SUM(E4:E995)","v":82000},{"$f":"SUM(F4:F995)","v":105175},{"$f":"SUM(G4:G995)","v":55000},"2025-07-01",{"$f":"SUM(F4:F90)-SUM(G4:G90)","v":50175},{"$f":"AVERAGE(D4:D90)","v":5.93756097560975},{"$f":"SUM(E4:E90)","v":82000},{"$f":"SUM(I2/K2)","v":0.611890243902439}]
[{"$nulls":4},{"$f":"SUM(F3/E2)","v":0.611890243902439},{"$f":"SUM(F2-G2)","v":50175},null,"2025-08-01"]
["2025-07-16","Cerezo Osaka",3.5,3.09,1000,null,1000]
["2025-07-16","Shonan Bellmare",-0.75,3.57,1000,null,1000]
["2025-07-16","Kofu",-0.5,3.05,1000,2050]
["2025-07-16","Yokohama FC",-0.5,5.5,1000,null,1000]
["2025-07-16","Avispa Fukuoka",4.5,5.61,1000,null,1000]
["2025-07-16","Din. Minsk",-0.5,5,1000,4000]
["2025-07-16","Corinthians",-0.75,4.56,1000,1780]
["2025-07-16","Larne",-0.5,5.01,1000,null,1000]
["2025-07-17","CF Montreal",-0.5,7,1000,null,1000]
["2025-07-17","Vitoria",-0.5,9.5,1000,null,1000]
["2025-07-17","Bragantino",3.5,6.3,1000,5300]
["2025-07-17","Toronto FC",-0.5,8.03,1000,7030]
["2025-07-17","Vllaznia",-1,3.1,1000,2100]
["2025-07-17","Rabotnicki",-0.5,4.5,1000,null,1000]
["2025-07-17","Spartak Trnava",-0.5,7.85,1000,null,1000]
["2025-07-17","Paks",-0.5,8.9,1000,null,1000]
["2025-07-17","SJK",-0.5,4.8,1000,null,1000]
["2025-07-17","Partizan",-0.5,3.6,1000,2600]
["2025-07-17","Sabah Baku",-0.5,4.5,1000,3500]
["2025-07-17","Fluminense",3.5,6.04,1000,null,1000]
["2025-07-17","Novorizontino",-1,6.3,1000,null,1000]
["2025-07-17","Guarani",-0.5,8,1000,null,1000]
["2025-07-17","Bucaramanga",3.5,5.5,1000,null,1000]
["2025-07-18","Suwon",4.5,8,1000,null,1000]
["2025-07-18","Slask Wroclaw",4.5,6.5,1000,null,1000]
["2025-07-18","Rosenborg",-0.75,3.75,1000,null,1000]
["2025-07-18","Metaloglobus Bucharest",-0.5,9.15,1000,null,1000]
["2025-07-18","KTP",-0.5,10.95,1000,null,1000]
["2025-07-18","Puebla",-0.75,4.72,1000,null,1000]
["2025-07-18","Queretaro",-0.5,5.7,1000,null,1000]
["2025-07-19","Urawa Reds",-1,4.90,1000,null,1000]
["2025-07-19","Gangwon",4.5,8.2,1000,null,1000]
["2025-07-19","KFUM Oslo",4.5,7.45,1000,null,1000]
["2025-07-19","Ansan Greeners",3.5,5.05,1000,4050]
["2025-07-19","Widzew Lodz",4.5,8,1000,null,1000]
["2025-07-19","San Lorenzo",3.5,7.19,1000,null,1000]
["2025-07-19","All Boys",-0.5,6,1000,null,1000]
["2025-07-19","Ostersund",-1,4.24,1000,3240]
["2025-07-19","San Telmo",-1,6.25,1000,null,1000]
["2025-07-19","Fortaleza",-1,4.95,1000,null,1000]
["2025-07-19","Lanus",-1.25,5.36,1000,null,1000]
["2025-07-19","Arsenal Sarandi",-0.5,5.9,1000,null,1000]
["2025-07-19","DC United",-0.5,8.45,1000,null,1000]
["2025-07-20","Shimizu S-Pulse",3.5,5,1000,null,1000]
["2025-07-20","Sundsvall",-0.5,5.33,1000,4330]
["2025-07-20","Yokohama F. Marinos",-1,5.2,1000,4200]
["2025-07-20","Haugesund",-0.5,8.03,1000,null,1000]
["2025-07-20","Juventude",-0.5,12.8,1000,null,1000]
["2025-07-20","Almirante Brown",-1,6.2,1000,5200]
["2025-07-20","Ind. Rivadavia",-1,6.2,1000,5200]
["2025-07-20","Internacional",4.5,10,1000,null,1000]
["2025-07-20","Farul Constanta",4.5,10.9,1000,9900]
["2025-07-20","Ham-Kam",4.5,8.9,1000,null,1000]
["2025-07-20","Tigre",-0.5,3.75,1000,2750]
["2025-07-20","Talleres R.E.",-0.5,8,1000,null,1000]
["2025-07-20","Amazonas",3.5,6.3,1000,null,1000]
["2025-07-20","Colon Santa Fe",-0.5,3.6,1000,2600]
["2025-07-20","Chapecoense-SC",-0.5,5.3,1000,4300]
["2025-07-21","Kyoto",-1,4.86,1000,null,1000]
["2025-07-21","Giravanz Kitakyushu",-0.5,4.9,1000,3900]
["2025-07-21","Mariehamn",4.5,5,1000,null,1000]
["2025-07-21","Unirea Slobozia",3.5,4.34,1000,3340]
["2025-07-21","CA Estudiantes",-0.75,4.59,1000,1795]
["2025-07-21","Trelleborg",-0.75,3.96,1000,1480]
["2025-07-21","Botosani",-0.5,4.3,1000,null,1000]
["2025-07-21","Estudiantes L.P",3.5,7.26,1000,null,1000]
["2025-07-21","Aldosivi",-0.5,5,1000,null,1000]
["2025-07-22","Daegu",4.5,6.3,1000,null,1000]
["2025-07-22","Suwon",-0.5,4.05,1000,3050]
["2025-07-22","KuPS",-1,4.57,1000,3570]
["2025-07-22","Pafos",4.5,6.32,1000,null,1000]
["2025-07-22","Aalesund",-1.25,4.02,1000,null,1000]
["2025-07-22","America De Cali",-1,6,1000,5000]
["2025-07-22","Operario-PR",3.5,6.3,1000,null,1000]
["2025-07-22","Coritiba",-0.75,5.12,1000,null,1000]
["2025-07-23","Urawa Reds",4.5,6.8,1000,5800]
["2025-07-23","Jeju SK",3.5,4.11,1000,3110]
["2025-07-23","Gangwon",-0.5,5.44,1000,null,1000]
["2025-07-23","Levadia",3,3.06,1000,null,1000]
["2025-07-23","Corinthians",-1,5.46,1000,null,1000]
["2025-07-23","Santos",3.5,4.96,1000,null,1000]
["2025-07-23","America MG",-0.75,4.63,1000,null,1000]