{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Лист1","index":0,"n_rows":21,"n_cols":13,"rows_kept":21,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Дата","ВПП","ФПП","Рейкбэк, бонусы","Профит оптимизм","Профит пессимизм","Итого $ оптимизм","Итого $ пессимизм",null,"Факт, ВПП","Факт ROI","Факт ABI","Факт профит"]
["2013-02-01",25000,62500,300,5357.142857142857,2142.8571428571427,6698.809523809524,3484.523809523809]
["2013-03-01",50000,150000,600,10714.285714285714,4285.714285714285,13814.285714285714,7385.714285714285]
["2013-04-01",75000,237500,800,16071.42857142857,6428.5714285714275,20829.761904761905,11186.904761904761]
["2013-05-01",100000,425000,1200,21428.571428571428,8571.42857142857,29711.90476190476,16854.7619047619]
["2013-06-01",125000,537500,1200,26785.714285714283,10714.285714285714,36944.04761904762,20872.619047619046]
["2013-07-01",150000,650000,1200,32142.85714285714,12857.142857142855,44176.19047619047,24890.47619047619]
["2013-08-01",175000,762500,1200,37500,14999.999999999998,51408.333333333336,28908.333333333332]
["2013-09-01",200000,875000,3800,42857.142857142855,17142.85714285714,61240.47619047619,35526.19047619047]
["2013-10-01",225000,987500,3800,48214.28571428571,19285.714285714283,68472.61904761904,39544.04761904762]
["2013-11-01",250000,1100000,3800,53571.428571428565,21428.571428571428,75704.7619047619,43561.90476190476]
["2013-12-01",275000,1212500,3800,58928.57142857143,23571.42857142857,82936.90476190476,47579.7619047619]
["2014-01-01",300000,1325000,6600,64285.71428571428,25714.28571428571,92969.04761904762,54397.61904761904]
[{"$nulls":9},"Общий "]
[]
[]
[null,"ROI оптимизм","ROI пессимизм","Доля 30","Доля 60","ABI"]
[null,0.025,0.01,0.6,0.4,42]
[]
[null,"Турниров, месяц","Турниров, день","Часов, день"]
[null,5102.04081632653,170.06802721088434,3.401360544217687]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}