{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["ROICALC"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"ROICALC","index":0,"n_rows":103,"n_cols":13,"rows_kept":103,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Инструкция:",{"$nulls":6},"Вводить"]
["Вводить",{"$nulls":6},"только для"]
["Смотреть",{"$nulls":6},"призовых "]
[{"$nulls":7},"полей"]
["количество человек в SNG",null,9,null,null,null,"выплаты","ITM",null,"Результат","РЕЗ*вер.","СКО","СКО*вер."]
["ROI, %",null,0.10193750000000001,null,1,1,0.5,0.132,8,25.75,3.399,663.0625,87.52425000000001]
["байин   /  рейк",7.5,0.5,null,2,2,0.3,0.126,8,12.25,1.5435,150.0625,18.907875]
["МО/турнир, $",null,0.8155000000000001,null,3,3,0.2,0.134,8,5.5,0.7370000000000001,30.25,4.0535000000000005]
["СКО/турнир, $","HU",12.222832118621282,null,4,4,null,null,8,-8,0,64,0]
[{"$nulls":4},5,5,null,null,8,-8,0,64,0]
[{"$nulls":4},6,6,null,null,8,-8,0,64,0]
[{"$nulls":4},7,7,null,null,8,-8,0,64,0]
[{"$nulls":4},8,8,null,null,8,-8,0,64,0]
[{"$nulls":4},9,9,null,null,8,-8,0,64,0]
[{"$nulls":4},10,"",null,null,"","","","",""]
[{"$nulls":7},0.608,null,-8,-4.864,64,38.912]
[{"$nulls":7},"прайзпул",67.5,null,0.8155000000000001]
["Банк",null,1000]
["ROR (вероятность проиграть)",null,1.7851598881296892e-05]
["Для определенного количества турниров"]
[null,"Через",1000,"турниров результат будет",null,null,764.5312500000001,"$ плюс/минус ",null,386.5198895270462,"$ (с достоверностью 1 сигма/84%: это означает, что по (100%-84%)=16% будут сверху и снизу этих рамок)"]
[]
["Если сыграл столько турниров, то:",null,"с такой вероятностью ","твой ROI лежит ","либо",null,"либо"]
["С достоверньстью, сигм",1,0.8413447460685429,"выше",0.04725142005911924,"ниже",0.1438813924408808]
["С достоверньстью, сигм",2,0.9772498680518207,"выше",-0.001063566131761533,"ниже",0.19219637863176156]
["С достоверньстью, сигм",3,0.9986501019683699,"выше",-0.04937855232264231,"ниже",0.24051136482264235]
["С достоверньстью, сигм",4,0.9999683287581632,"выше",-0.09769353851352308,"ниже",0.2888263510135231]
["С достоверньстью, %",0.84134,null,"выше",0.05491707576816439,"ниже",0.13621573673183565]
[]
[]
[]
["На этом графике результаты",0.84,"-х процентов игроков помещаются между пунктирными линиями"]
{"$rows_empty":57}
[null,0.9199999999999999]
[null,1.405071560309632]
[null,null,null,"рез","верх","низ"]
[null,0,0,0,0,0]
[null,1,100,76.45312500000001,248.1926629631389,-95.28641296313886]
[null,2,200,152.90625000000003,395.78263378316,-89.97013378315998]
[null,3,300,229.35937500000006,526.8209804205605,-68.10223042056043]
[null,4,400,305.81250000000006,649.2915759262778,-37.66657592627769]
[null,5,500,382.26562500000006,766.2869063099844,-1.7556563099842606]
[null,6,600,458.7187500000001,879.3929866710309,38.04451332896923]
[null,7,700,535.1718750000001,989.5519827276019,80.79176727239843]
[null,8,800,611.6250000000001,1097.37776756632,125.8722324336801]
[null,9,900,688.0781250000001,1203.2967388894167,172.85951111058353]
[null,10,1000,764.5312500000001,1307.6193542684734,221.44314573152678]